Org.nr 936 306 128 2020 → 2021 Year-over-year analysis

A/S Danvikgaten 20: årsregnskap 2021 vs 2020

Grew 23% on revenue, weaker earnings

registry 2022-06-20; journal 2022 458129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Danvikgaten 20. Revenue 2.36m NOK → 2.91m NOK (+23.2%). Net result -5.56m NOK → -27.59m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for A/S Danvikgaten 20.

Scorecard

Revenue
2.36m NOK 2.91m NOK
+23.2%
Operating result
-5.36m NOK -27.00m NOK
-404.1%
Net result
-5.56m NOK -27.59m NOK
-396.3%
Cash
939.3k NOK 7.54m NOK
+703.0%
Total assets
21.15m NOK 18.69m NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.36m NOK to 2.91m NOK (+23.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 939.3k NOK → 7.54m NOK (+703.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5.36m NOK → -27.00m NOK (op. margin -227.0% → -928.8%). Calculated

  • ↓

    Net result weakened

    Net result -5.56m NOK → -27.59m NOK (net margin -235.6% → -949.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.15m NOK → 2.16m NOK (91% → 74% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.1. Reported fact