A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2013 vs 2012
Shrank 33% on revenue
approved 2014-06-17; registry 2014-08-25; journal 2014 699009
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 534.5k NOK → 360.0k NOK (-32.6%). Equity 1.21m NOK → 1.18m NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 1 987 NOK → 122.0k NOK (+6040.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 126.9k NOK → 76.7k NOK (24% → 21% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 534.5k NOK to 360.0k NOK (-32.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +267.4k NOK → +87.4k NOK (op. margin 50.0% → 24.3%). Calculated
-
↓
Equity eroded
Book equity 1.21m NOK → 1.18m NOK (equity ratio 19.0% → 16.6%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.26m NOK → 2.31m NOK. Reported fact