FirmaIQ
Org.nr 911 169 681 2015 → 2016 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-03-27; registry 2017-06-08; journal 2017 404697

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 360.0k NOK → 360.0k NOK (0.0%). Equity 6 248 NOK → 255.5k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

At a glance

Scorecard

Revenue
360.0k NOK 360.0k NOK
0.0%
Operating result
+916.0k NOK +415.6k NOK
-54.6%
Net result
+783.5k NOK n/m
—
Equity
6 248 NOK 255.5k NOK
+3989.5%
Cash
94.5k NOK 82.1k NOK
-13.1%
Total assets
5.38m NOK 5.44m NOK
+1.0%

What improved

  • ↑

    Equity strengthened

    Book equity 6 248 NOK → 255.5k NOK (equity ratio 0.1% → 4.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +916.0k NOK → +415.6k NOK (op. margin 254.4% → 115.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 94.5k NOK → 82.1k NOK (-13.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.46m NOK → 2.53m NOK. Reported fact