Org.nr 911 169 681 2017 → 2018 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-05-15; registry 2019-06-06; journal 2019 386150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 360.0k NOK → 378 NOK (-99.9%). Net result -1.48m NOK → -26.7k NOK. Equity -1.22m NOK → -1.25m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
360.0k NOK 378 NOK
-99.9%
Operating result
-1.32m NOK +177.6k NOK
+113.4%
Net result
-1.48m NOK -26.7k NOK
+98.2%
Equity
-1.22m NOK -1.25m NOK
-2.2%
Cash
9 468 NOK 33.2k NOK
+250.6%
Total assets
3.61m NOK 4.19m NOK
+15.9%

What improved

  • ↑

    Operating result improved

    Operating result -1.32m NOK → +177.6k NOK (op. margin -366.9% → 46992.9%). Calculated

  • ↑

    Net result improved

    Net result -1.48m NOK → -26.7k NOK (net margin -410.6% → -7072.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 468 NOK → 33.2k NOK (+250.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 21.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 360.0k NOK to 378 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.22m NOK → -1.25m NOK (equity ratio -33.9% → -29.8%). Calculated