Org.nr 911 169 681 2019 → 2020 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-16; registry 2021-06-17; journal 2021 337955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 288.0k NOK → 287.5k NOK (-0.2%). Net result -114.4k NOK → -36.3k NOK. Equity -1.36m NOK → -1.40m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
288.0k NOK 287.5k NOK
-0.2%
Operating result
+110.1k NOK +203.3k NOK
+84.6%
Net result
-114.4k NOK -36.3k NOK
+68.3%
Equity
-1.36m NOK -1.40m NOK
-2.7%
Cash
891 NOK 42.9k NOK
+4713.5%
Total assets
4.31m NOK 4.57m NOK
+5.8%

What improved

  • ↑

    Operating result improved

    Operating result +110.1k NOK → +203.3k NOK (op. margin 38.2% → 70.7%). Calculated

  • ↑

    Net result improved

    Net result -114.4k NOK → -36.3k NOK (net margin -39.7% → -12.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 891 NOK → 42.9k NOK (+4713.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 54.2k NOK → -10.4k NOK (19% → -4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 288.0k NOK to 287.5k NOK (-0.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.36m NOK → -1.40m NOK (equity ratio -31.6% → -30.7%). Calculated