Org.nr 911 169 681 2022 → 2023 Year-over-year analysis

A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2023 vs 2022

Grew 90% on revenue, slipped into loss, cash halved-plus

approved 2024-03-21; registry 2024-03-26; journal 2024 337222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 340 NOK → 646 NOK (+90.0%). Net result +51.0k NOK → -2.15m NOK. Equity -1.29m NOK → -3.44m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.

Scorecard

Revenue
340 NOK 646 NOK
+90.0%
Operating result
+292.4k NOK -1.83m NOK
-726.3%
Net result
+51.0k NOK -2.15m NOK
-4309.6%
Equity
-1.29m NOK -3.44m NOK
-166.2%
Cash
6 947 NOK 2 038 NOK
-70.7%
Total assets
3.46m NOK 1.31m NOK
-62.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 340 NOK to 646 NOK (+90.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +292.4k NOK → -1.83m NOK (op. margin 86000.0% → -283502.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.0k NOK profit to a loss of 2.15m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.29m NOK → -3.44m NOK (equity ratio -37.4% → -262.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 947 NOK → 2 038 NOK (-70.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -262.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.02m NOK → 2.00m NOK. Reported fact