A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi: årsregnskap 2025 vs 2024
Shrank 100% on revenue, stronger earnings, cash halved-plus
approved 2026-06-30; registry 2026-07-16; journal 2026 684276
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi. Revenue 631.2k NOK → 800 NOK (-99.9%). Net result -982.9k NOK → -52.6k NOK. Equity -2.16m NOK → -2.22m NOK.
On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Den Norske Metallpakningsfabrikk & Vestlandske Kunst- og Metallstøperi.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -865.0k NOK → -45.5k NOK (op. margin -137.0% → -5683.1%). Calculated
-
↑
Net result improved
Net result -982.9k NOK → -52.6k NOK (net margin -155.7% → -6569.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.03× → 2.00×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 631.2k NOK to 800 NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity -2.16m NOK → -2.22m NOK (equity ratio -41.2% → -74.9%). Calculated
-
↓
Cash fell
Bank deposits 58.1k NOK → 1 441 NOK (-97.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -74.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation