Org.nr 923 048 855 2024 → 2025 Year-over-year analysis

A.S DRIFT & SERVICE AS: årsregnskap 2025 vs 2024

Grew 29% on revenue, stronger earnings

approved 2026-06-25; registry 2026-07-04; journal 2026 638061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.S DRIFT & SERVICE AS. Revenue 1.41m NOK → 1.82m NOK (+29.0%). Net result -91.0k NOK → -71.7k NOK. Equity -191.1k NOK → -262.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A.S DRIFT & SERVICE AS.

Scorecard

Revenue
1.41m NOK 1.82m NOK
+29.0%
Operating result
-12.6k NOK -3 039 NOK
+75.9%
Net result
-91.0k NOK -71.7k NOK
+21.2%
Equity
-191.1k NOK -262.8k NOK
-37.5%
Cash
151.5k NOK 129.1k NOK
-14.8%
Total assets
951.2k NOK 797.1k NOK
-16.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.82m NOK (+29.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.6k NOK → -3 039 NOK (op. margin -0.9% → -0.2%). Calculated

  • ↑

    Net result improved

    Net result -91.0k NOK → -71.7k NOK (net margin -6.5% → -3.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -191.1k NOK → -262.8k NOK (equity ratio -20.1% → -33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 151.5k NOK → 129.1k NOK (-14.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 653.4k NOK → 895.4k NOK (46% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 149.4k NOK → 127.7k NOK (-14.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 080 NOK → 1 760 NOK. Reported fact