Org.nr 946 926 140 2012 → 2013 Year-over-year analysis

A/S Edvardsen Eiendom: årsregnskap 2013 vs 2012

Shrank 17% on revenue, weaker earnings

approved 2014-05-20; registry 2014-05-27; journal 2014 421596

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Edvardsen Eiendom. Revenue 891.3k NOK → 735.7k NOK (-17.5%). Net result +325.9k NOK → +146.0k NOK. Equity 1.70m NOK → 1.75m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Edvardsen Eiendom.

Scorecard

Revenue
891.3k NOK 735.7k NOK
-17.5%
Net result
+325.9k NOK +146.0k NOK
-55.2%
Equity
1.70m NOK 1.75m NOK
+2.7%
Cash
186.4k NOK 306.1k NOK
+64.2%
Total assets
6.13m NOK 5.49m NOK
-10.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.70m NOK → 1.75m NOK (equity ratio 27.8% → 31.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 186.4k NOK → 306.1k NOK (+64.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 891.3k NOK to 735.7k NOK (-17.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +325.9k NOK → +146.0k NOK (net margin 36.6% → 19.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.73× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.46m NOK → 2.60m NOK. Reported fact