Org.nr 946 926 140 2016 → 2017 Year-over-year analysis

A/S Edvardsen Eiendom: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-05-08; registry 2018-06-04; journal 2018 394249

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Edvardsen Eiendom. Revenue 850.2k NOK → 887.0k NOK (+4.3%). Net result +303.6k NOK → +252.7k NOK. Equity 735.3k NOK → 988.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A/S Edvardsen Eiendom.

Scorecard

Revenue
850.2k NOK 887.0k NOK
+4.3%
Operating result
+491.3k NOK +419.4k NOK
-14.6%
Net result
+303.6k NOK +252.7k NOK
-16.8%
Equity
735.3k NOK 988.0k NOK
+34.4%
Cash
2.37m NOK 644.9k NOK
-72.8%
Total assets
4.50m NOK 4.73m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 850.2k NOK to 887.0k NOK (+4.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 735.3k NOK → 988.0k NOK (equity ratio 16.3% → 20.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +491.3k NOK → +419.4k NOK (op. margin 57.8% → 47.3%). Calculated

  • ↓

    Net result weakened

    Net result +303.6k NOK → +252.7k NOK (net margin 35.7% → 28.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.37m NOK → 644.9k NOK (-72.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.37m NOK → 644.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 48.0k NOK → 2.12m NOK. Reported fact