Org.nr 911 374 919 2017 → 2018 Year-over-year analysis

A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-03-27; registry 2019-05-21; journal 2019 344006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP. Equity 76.60m NOK → 61.56m NOK.

On the constructive side: payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP.

Scorecard

Revenue
n/m 164.3k NOK
—
Operating result
-543.2k NOK n/m
—
Net result
+77.73m NOK n/m
—
Equity
76.60m NOK 61.56m NOK
-19.6%
Cash
43.44m NOK 14.50m NOK
-66.6%
Total assets
76.99m NOK 65.72m NOK
-14.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 7.12m NOK → 7 118 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 76.60m NOK → 61.56m NOK (equity ratio 99.5% → 93.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.44m NOK → 14.50m NOK (-66.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (43.44m NOK → 14.50m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.12m NOK → 960.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 32.93m NOK → 24.8k NOK. Reported fact