Org.nr 911 374 919 2020 → 2021 Year-over-year analysis

A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP: årsregnskap 2021 vs 2020

Grew 59% on revenue, stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-11; journal 2022 621218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP. Revenue 327.6k NOK → 521.7k NOK (+59.2%). Net result +723.3k NOK → +2.46m NOK. Equity 56.71m NOK → 55.17m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S ELEKTRISK PRODUKTION EIENDOMSSELSKAP.

Scorecard

Revenue
327.6k NOK 521.7k NOK
+59.2%
Operating result
-495.5k NOK -465.6k NOK
+6.0%
Net result
+723.3k NOK +2.46m NOK
+240.1%
Equity
56.71m NOK 55.17m NOK
-2.7%
Cash
6.07m NOK 2.44m NOK
-59.8%
Total assets
61.73m NOK 58.38m NOK
-5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 327.6k NOK to 521.7k NOK (+59.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -495.5k NOK → -465.6k NOK (op. margin -151.2% → -89.3%). Calculated

  • ↑

    Net result improved

    Net result +723.3k NOK → +2.46m NOK (net margin 220.8% → 471.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 56.71m NOK → 55.17m NOK (equity ratio 91.9% → 94.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.07m NOK → 2.44m NOK (-59.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 30.6k NOK → 49.4k NOK (+61.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 92.7k NOK → 218.4k NOK. Reported fact