Org.nr 821 910 722 2001 → 2002 Year-over-year analysis

A/S Enterprise: årsregnskap 2002 vs 2001

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A/S Enterprise. Net result +297.2k NOK → +726.8k NOK. Equity 199.8k NOK → 3 199 NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Enterprise.

Scorecard

Net result
+297.2k NOK +726.8k NOK
+144.5%
Equity
199.8k NOK 3 199 NOK
-98.4%
Cash
26.8k NOK 30.2k NOK
+12.6%
Total assets
972.4k NOK 470.6k NOK
-51.6%

What improved

  • ↑

    Net result improved

    Net result +297.2k NOK → +726.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 26.8k NOK → 30.2k NOK (+12.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 199.8k NOK → 3 199 NOK (equity ratio 20.6% → 0.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 1.33m NOK. Reported fact