Org.nr 821 910 722 2005 → 2006 Year-over-year analysis

A/S Enterprise: årsregnskap 2006 vs 2005

Shrank 92% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Enterprise. Revenue 1.22m NOK → 100.0k NOK (-91.8%). Equity 8.68m NOK → 9.41m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Enterprise.

At a glance

Revenue

1.22m NOK 100.0k NOK

-91.8%

Operating result

+1 196 NOK +78.4k NOK

+6453.2%

Net result

+10.6k NOK n/m

—

Equity

8.68m NOK 9.41m NOK

+8.5%

Cash

305.6k NOK 632.9k NOK

+107.1%

Total assets

14.36m NOK 25.51m NOK

+77.6%

↑
Operating result improved

Operating result +1 196 NOK → +78.4k NOK (op. margin 0.1% → 78.4%). Calculated
↑
Equity strengthened

Book equity 8.68m NOK → 9.41m NOK (equity ratio 60.4% → 36.9%). Calculated
↑
Cash rose

Bank deposits 305.6k NOK → 632.9k NOK (+107.1% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 700 NOK → 7.70m NOK (+7.70m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 1.22m NOK to 100.0k NOK (-91.8% YoY). Calculated

·
Book investments changed

Investment / intangible book value 7 500 NOK → 2 937 NOK. Reported fact