Org.nr 946 995 517 1998 → 1999 Year-over-year analysis

A/S Even Cudrio: årsregnskap 1999 vs 1998

Grew 25% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A/S Even Cudrio. Revenue 7.29m NOK → 9.15m NOK (+25.4%). Net result +16.9k NOK → +205.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Even Cudrio.

Scorecard

Revenue
7.29m NOK 9.15m NOK
+25.4%
Operating result
+163.8k NOK +386.1k NOK
+135.7%
Net result
+16.9k NOK +205.2k NOK
+1112.5%
Equity
n/m 13.8k NOK
—
Cash
133.3k NOK 116.3k NOK
-12.8%
Total assets
2.02m NOK 2.51m NOK
+24.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.29m NOK to 9.15m NOK (+25.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +163.8k NOK → +386.1k NOK (op. margin 2.2% → 4.2%). Calculated

  • ↑

    Net result improved

    Net result +16.9k NOK → +205.2k NOK (net margin 0.2% → 2.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.03×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 133.3k NOK → 116.3k NOK (-12.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.85m NOK → 3.56m NOK (39% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.64m NOK → 3.49m NOK (+32.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 119.1k NOK → 70.9k NOK. Reported fact