Org.nr 946 995 517 2000 → 2001 Year-over-year analysis

A/S Even Cudrio: årsregnskap 2001 vs 2000

Grew 13% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S Even Cudrio. Revenue 8.43m NOK → 9.49m NOK (+12.5%). Net result +19.5k NOK → +137.1k NOK. Equity 5 678 NOK → 142.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Even Cudrio.

Scorecard

Revenue
8.43m NOK 9.49m NOK
+12.5%
Operating result
+238.4k NOK +389.8k NOK
+63.5%
Net result
+19.5k NOK +137.1k NOK
+603.1%
Equity
5 678 NOK 142.8k NOK
+2415.3%
Total assets
4.00m NOK 4.42m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.43m NOK to 9.49m NOK (+12.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +238.4k NOK → +389.8k NOK (op. margin 2.8% → 4.1%). Calculated

  • ↑

    Net result improved

    Net result +19.5k NOK → +137.1k NOK (net margin 0.2% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 5 678 NOK → 142.8k NOK (equity ratio 0.1% → 3.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.52m NOK → 3.69m NOK (42% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.70m NOK → 3.76m NOK (+39.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.4k NOK → 32.0k NOK. Reported fact