Org.nr 946 995 517 2004 → 2005 Year-over-year analysis

A/S Even Cudrio: årsregnskap 2005 vs 2004

Grew 27% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S Even Cudrio. Revenue 11.28m NOK → 14.28m NOK (+26.6%). Net result +446.7k NOK → +777.5k NOK. Equity 444.6k NOK → 542.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Even Cudrio.

Scorecard

Revenue
11.28m NOK 14.28m NOK
+26.6%
Operating result
+745.1k NOK +1.05m NOK
+41.3%
Net result
+446.7k NOK +777.5k NOK
+74.1%
Equity
444.6k NOK 542.2k NOK
+21.9%
Total assets
4.16m NOK 5.41m NOK
+30.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.28m NOK to 14.28m NOK (+26.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +745.1k NOK → +1.05m NOK (op. margin 6.6% → 7.4%). Calculated

  • ↑

    Net result improved

    Net result +446.7k NOK → +777.5k NOK (net margin 4.0% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 444.6k NOK → 542.2k NOK (equity ratio 10.7% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.39m NOK → 4.50m NOK (39% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.10m NOK → 5.95m NOK (+45.2% YoY). Calculated