FirmaIQ
Org.nr 946 995 517 2013 → 2014 Year-over-year analysis

A/S Even Cudrio: årsregnskap 2014 vs 2013

Grew 6% on revenue, stronger earnings

approved 2015-06-30; registry 2015-09-10; journal 2015 815512

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Even Cudrio. Revenue 19.70m NOK → 20.81m NOK (+5.6%). Net result +514.5k NOK → +942.3k NOK. Equity 3.76m NOK → 4.30m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Even Cudrio.

At a glance

Scorecard

Revenue
19.70m NOK 20.81m NOK
+5.6%
Net result
+514.5k NOK +942.3k NOK
+83.2%
Equity
3.76m NOK 4.30m NOK
+14.4%
Cash
0 NOK 2.43m NOK
—
Total assets
10.04m NOK 10.46m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.70m NOK to 20.81m NOK (+5.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +514.5k NOK → +942.3k NOK (net margin 2.6% → 4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.76m NOK → 4.30m NOK (equity ratio 37.4% → 41.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 2.43m NOK (None YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.33m NOK → 7.77m NOK (37% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.27m NOK → 8.61m NOK (+4.1% YoY). Calculated