Org.nr 946 995 517 2023 → 2024 Year-over-year analysis

A/S Even Cudrio: årsregnskap 2024 vs 2023

Shrank 6% on revenue

approved 2025-09-04; registry 2025-09-08; journal 2025 754164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Even Cudrio. Revenue 18.73m NOK → 17.62m NOK (-5.9%). Net result -2.23m NOK → -2.30m NOK. Equity 1.93m NOK → -373.3k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A/S Even Cudrio.

Scorecard

Revenue
18.73m NOK 17.62m NOK
-5.9%
Operating result
-2.77m NOK -1.40m NOK
+49.4%
Net result
-2.23m NOK -2.30m NOK
-3.3%
Equity
1.93m NOK -373.3k NOK
-119.3%
Cash
361.9k NOK 307.9k NOK
-14.9%
Total assets
12.86m NOK 7.67m NOK
-40.3%

What improved

  • ↑

    Operating result improved

    Operating result -2.77m NOK → -1.40m NOK (op. margin -14.8% → -8.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.73m NOK to 17.62m NOK (-5.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.93m NOK → -373.3k NOK (equity ratio 15.0% → -4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 361.9k NOK → 307.9k NOK (-14.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.64m NOK → 8.90m NOK (46% → 50% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.32m NOK → 7.01m NOK (-15.7% YoY). Calculated