Org.nr 914 168 481 2014 → 2015 Year-over-year analysis

A/S FORMA: årsregnskap 2015 vs 2014

Grew 168749900% on revenue, fresh owner capital

approved 2016-06-29; registry 2016-07-26; journal 2016 736406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A/S FORMA. Revenue 64 NOK → 108.00m NOK (+168749900.0%). Equity 695.60m NOK → 795.9k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
64 NOK 108.00m NOK
+168749900.0%
Equity
695.60m NOK 795.9k NOK
-99.9%
Cash
77.8k NOK 686.0k NOK
+781.6%
Total assets
913.12m NOK 1.25m NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64 NOK to 108.00m NOK (+168749900.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 77.8k NOK → 686.0k NOK (+781.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 256.3k NOK → 256.34m NOK (+256.09m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 695.60m NOK → 795.9k NOK (equity ratio 76.2% → 63.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4201.69× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated