Org.nr 914 168 481 2022 → 2023 Year-over-year analysis

A/S FORMA: årsregnskap 2023 vs 2022

Shrank 100% on revenue

approved 2024-04-26; registry 2024-08-13; journal 2024 724323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S FORMA. Revenue 117.00m NOK → 133.0k NOK (-99.9%). Net result +89.73m NOK → +103.16m NOK. Equity 325.68m NOK → 328.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
117.00m NOK 133.0k NOK
-99.9%
Operating result
+114.1k NOK +130.1k NOK
+14.0%
Net result
+89.73m NOK +103.16m NOK
+15.0%
Equity
325.68m NOK 328.8k NOK
-99.9%
Cash
6 000 NOK 15.0k NOK
+150.0%
Total assets
461.39m NOK 471.6k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +114.1k NOK → +130.1k NOK (op. margin 0.1% → 97.8%). Calculated

  • ↑

    Net result improved

    Net result +89.73m NOK → +103.16m NOK (net margin 76.7% → 77566.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 000 NOK → 15.0k NOK (+150.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 218.46×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 117.00m NOK to 133.0k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 325.68m NOK → 328.8k NOK (equity ratio 70.6% → 69.7%). Calculated