Org.nr 933 938 743 2009 → 2010 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2010 vs 2009

Shrank 27% on revenue, fresh owner capital

approved 2011-05-24; registry 2011-08-04; journal 2011 557962

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A/S Fougstad gate 22. Revenue 1.10m NOK → 805.1k NOK (-26.6%). Equity 1.05m NOK → 1.54m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

At a glance

Revenue

1.10m NOK 805.1k NOK

-26.6%

Operating result

+618.4k NOK +588.2k NOK

-4.9%

Equity

1.05m NOK 1.54m NOK

+46.6%

Cash

164.1k NOK 323.4k NOK

+97.1%

Total assets

7.11m NOK 7.27m NOK

+2.3%

↑
Equity strengthened

Book equity 1.05m NOK → 1.54m NOK (equity ratio 14.8% → 21.2%). Calculated
↑
Cash rose

Bank deposits 164.1k NOK → 323.4k NOK (+97.1% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 100.0k NOK → 1.54m NOK (+1.44m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 1.10m NOK to 805.1k NOK (-26.6% YoY). Calculated
↓
Operating result weakened

Operating result +618.4k NOK → +588.2k NOK (op. margin 56.4% → 73.1%). Calculated