Org.nr 933 938 743 2012 → 2013 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2013 vs 2012

Grew 49365% on revenue

approved 2014-06-12; registry 2014-08-05; journal 2014 626149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Fougstad gate 22. Revenue 940 NOK → 465.0k NOK (+49364.9%). Equity 2.00m NOK → 1.95m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
940 NOK 465.0k NOK
+49364.9%
Operating result
+178.2k NOK +37.8k NOK
-78.8%
Equity
2.00m NOK 1.95m NOK
-2.3%
Cash
243.6k NOK 175.5k NOK
-27.9%
Total assets
7.16m NOK 7.11m NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 940 NOK to 465.0k NOK (+49364.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +178.2k NOK → +37.8k NOK (op. margin 18956.5% → 8.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.00m NOK → 1.95m NOK (equity ratio 27.9% → 27.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 243.6k NOK → 175.5k NOK (-27.9% YoY). Calculated