FirmaIQ
Org.nr 911 842 610 2016 → 2017 Year-over-year analysis

A/S Frilin: årsregnskap 2017 vs 2016

Shrank 64% on revenue

approved 2018-06-01; registry 2018-06-23; journal 2018 541030

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Frilin. Revenue 50.0k NOK → 18.0k NOK (-64.0%). Net result +37.9k NOK → +33.0k NOK. Equity 2.31m NOK → 2.27m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
50.0k NOK 18.0k NOK
-64.0%
Operating result
+20.9k NOK +37.7k NOK
+80.5%
Net result
+37.9k NOK +33.0k NOK
-12.8%
Equity
2.31m NOK 2.27m NOK
-1.4%
Cash
271.6k NOK 238.4k NOK
-12.2%
Total assets
2.94m NOK 2.91m NOK
-0.9%

What improved

  • ↑

    Operating result improved

    Operating result +20.9k NOK → +37.7k NOK (op. margin 41.8% → 209.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.0k NOK to 18.0k NOK (-64.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +37.9k NOK → +33.0k NOK (net margin 75.7% → 183.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.31m NOK → 2.27m NOK (equity ratio 78.5% → 78.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 271.6k NOK → 238.4k NOK (-12.2% YoY). Calculated