Org.nr 933 773 361 2003 → 2004 Year-over-year analysis

A/S GRIMSTADGATEN 23: årsregnskap 2004 vs 2003

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A/S GRIMSTADGATEN 23. Equity 111.0k NOK → 27.9k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S GRIMSTADGATEN 23.

Scorecard

Operating result
-6691429592.00bn NOK +658.3k NOK
+100.0%
Equity
111.0k NOK 27.9k NOK
-74.9%
Total assets
13.13m NOK 11.80m NOK
-10.1%

What improved

  • ↑

    Operating result improved

    Operating result -6691429592.00bn NOK → +658.3k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 498.4k NOK → 11.35m NOK (+10.85m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 111.0k NOK → 27.9k NOK (equity ratio 0.8% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation