Org.nr 947 454 838 2001 → 2002 Year-over-year analysis

A/S Hørtefossen: årsregnskap 2002 vs 2001

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A/S Hørtefossen. Revenue 5.10m NOK → 5.08m NOK (-0.3%). Net result +475.8k NOK → +490.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
5.10m NOK 5.08m NOK
-0.3%
Operating result
+620.3k NOK +572.6k NOK
-7.7%
Net result
+475.8k NOK +490.8k NOK
+3.1%
Cash
1 647 NOK 1.90m NOK
+115014.1%
Total assets
3.55m NOK 3.56m NOK
+0.2%

What improved

  • ↑

    Cash rose

    Bank deposits 1 647 NOK → 1.90m NOK (+115014.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.88m NOK → 1.86m NOK (37% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.10m NOK to 5.08m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +620.3k NOK → +572.6k NOK (op. margin 12.2% → 11.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.70m NOK → 1.80m NOK (+5.9% YoY). Calculated