Org.nr 947 454 838 2017 → 2018 Year-over-year analysis

A/S Hørtefossen: årsregnskap 2018 vs 2017

Grew 20% on revenue

approved 2019-05-29; registry 2019-07-09; journal 2019 652607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Hørtefossen. Revenue 5.94m NOK → 7.15m NOK (+20.5%). Equity 5.90m NOK → 6.78m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Hørtefossen.

Scorecard

Revenue
5.94m NOK 7.15m NOK
+20.5%
Equity
5.90m NOK 6.78m NOK
+14.9%
Cash
1.95m NOK 1.41m NOK
-27.9%
Total assets
7.76m NOK 9.25m NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.94m NOK to 7.15m NOK (+20.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.90m NOK → 6.78m NOK (equity ratio 76.0% → 73.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.17m NOK → 2 018 NOK (37% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.95m NOK → 1.41m NOK (-27.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.84m NOK → 2.39m NOK (+30.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.03m NOK → 3.73m NOK. Reported fact