Org.nr 947 454 838 2019 → 2020 Year-over-year analysis

A/S Hørtefossen: årsregnskap 2020 vs 2019

Grew 9% on revenue

approved 2021-03-25; registry 2021-04-03; journal 2021 178062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S Hørtefossen. Revenue 7.82m NOK → 8.53m NOK (+9.0%). Equity 7.90m NOK → 9.23m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Hørtefossen.

Scorecard

Revenue
7.82m NOK 8.53m NOK
+9.0%
Operating result
n/m +1.69m NOK
—
Net result
n/m +1.33m NOK
—
Equity
7.90m NOK 9.23m NOK
+16.8%
Cash
2.94m NOK 2.47m NOK
-15.9%
Total assets
10.39m NOK 11.20m NOK
+7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.82m NOK to 8.53m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.90m NOK → 9.23m NOK (equity ratio 76.0% → 82.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.94m NOK → 2.47m NOK (-15.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.74m NOK → 3.04m NOK (35% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.19m NOK → 2.41m NOK (+10.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.57m NOK → 5.67m NOK. Reported fact