Org.nr 833 420 542 2012 → 2013 Year-over-year analysis

A/S Hovinveien 7 og 9: årsregnskap 2013 vs 2012

Shrank 9% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Hovinveien 7 og 9. Revenue 1.56m NOK → 1.41m NOK (-9.4%). Net result 0 NOK → -646.8k NOK. Equity 48.5k NOK → -695.2k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Hovinveien 7 og 9.

Scorecard

Revenue
1.56m NOK 1.41m NOK
-9.4%
Operating result
-1.54m NOK -398.9k NOK
+74.2%
Net result
0 NOK -646.8k NOK
—
Equity
48.5k NOK -695.2k NOK
-1534.6%
Cash
n/m 723.0k NOK
—
Total assets
n/m 5.82m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -1.54m NOK → -398.9k NOK (op. margin -99.2% → -28.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.56m NOK to 1.41m NOK (-9.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 646.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 48.5k NOK → -695.2k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation