Org.nr 833 420 542 2018 → 2019 Year-over-year analysis

A/S Hovinveien 7 og 9: årsregnskap 2019 vs 2018

Grew 186% on revenue

approved 2020-06-20; registry 2020-07-02; journal 2020 527467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/S Hovinveien 7 og 9. Revenue 549.7k NOK → 1.57m NOK (+186.4%). Net result -68.3k NOK → -57.4k NOK. Equity -659.5k NOK → -716.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A/S Hovinveien 7 og 9.

Scorecard

Revenue
549.7k NOK 1.57m NOK
+186.4%
Operating result
+94.6k NOK +110.1k NOK
+16.4%
Net result
-68.3k NOK -57.4k NOK
+16.0%
Equity
-659.5k NOK -716.8k NOK
-8.7%
Cash
596.3k NOK 446.8k NOK
-25.1%
Total assets
4.43m NOK 4.13m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 549.7k NOK to 1.57m NOK (+186.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +94.6k NOK → +110.1k NOK (op. margin 17.2% → 7.0%). Calculated

  • ↑

    Net result improved

    Net result -68.3k NOK → -57.4k NOK (net margin -12.4% → -3.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -659.5k NOK → -716.8k NOK (equity ratio -14.9% → -17.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 596.3k NOK → 446.8k NOK (-25.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 18.0k NOK → 30.0k NOK (3% → 2% of revenue). Calculated