Org.nr 833 420 542 2020 → 2021 Year-over-year analysis

A/S Hovinveien 7 og 9: årsregnskap 2021 vs 2020

Grew 5% on revenue, slipped into loss, cash halved-plus

approved 2022-06-01; registry 2022-06-22; journal 2022 495208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Hovinveien 7 og 9. Revenue 1.71m NOK → 1.80m NOK (+5.3%). Net result +239.4k NOK → -473.4k NOK. Equity -477.4k NOK → -950.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Hovinveien 7 og 9.

Scorecard

Revenue
1.71m NOK 1.80m NOK
+5.3%
Operating result
+357.9k NOK -401.1k NOK
-212.1%
Net result
+239.4k NOK -473.4k NOK
-297.7%
Equity
-477.4k NOK -950.8k NOK
-99.2%
Cash
649.0k NOK 146.2k NOK
-77.5%
Total assets
4.03m NOK 3.32m NOK
-17.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.80m NOK (+5.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +357.9k NOK → -401.1k NOK (op. margin 20.9% → -22.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 239.4k NOK profit to a loss of 473.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -477.4k NOK → -950.8k NOK (equity ratio -11.9% → -28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 649.0k NOK → 146.2k NOK (-77.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation