A/S Huse-Sporsem: årsregnskap 2013 vs 2012
Slipped into loss, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A/S Huse-Sporsem. Net result +53.4k NOK → -88.3k NOK. Equity 346.0k NOK → 257.8k NOK.
Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S Huse-Sporsem.
At a glance
Scorecard
Revenue
n/m
37.2k NOK
—
Operating result
+66.0k NOK
-73.3k NOK
-211.2%
Net result
+53.4k NOK
-88.3k NOK
-265.3%
Equity
346.0k NOK
257.8k NOK
-25.5%
Cash
85.0k NOK
19.7k NOK
-76.9%
Total assets
546.0k NOK
560.9k NOK
+2.7%
What deteriorated
-
↓
Operating result weakened
Operating result +66.0k NOK → -73.3k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 53.4k NOK profit to a loss of 88.3k NOK. Calculated
-
↓
Equity eroded
Book equity 346.0k NOK → 257.8k NOK (equity ratio 63.4% → 46.0%). Calculated
-
↓
Cash fell
Bank deposits 85.0k NOK → 19.7k NOK (-76.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 9 128 NOK. Calculated