A/S INDOOR: årsregnskap 2006 vs 2005
Shrank 99% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A/S INDOOR. Revenue 62.62m NOK → 660.0k NOK (-98.9%). Equity 3.29m NOK → 834.5k NOK.
Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S INDOOR.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 62.62m NOK to 660.0k NOK (-98.9% YoY). Calculated
-
↓
Equity eroded
Book equity 3.29m NOK → 834.5k NOK (equity ratio 34.1% → 10.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.46× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 6.75m NOK → 7.15m NOK (11% → 1083% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 50.21m NOK → 52.17m NOK (+3.9% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.91m NOK → 550.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 1.47m NOK → 612.6k NOK. Reported fact