Org.nr 938 124 515 2022 → 2023 Year-over-year analysis

A/S INDOOR: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-05-03; registry 2024-06-06; journal 2024 428162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S INDOOR. Revenue 1.33m NOK → 1.40m NOK (+5.0%). Net result +183.6k NOK → +2 076 NOK. Equity 5.29m NOK → 5.29m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S INDOOR.

Scorecard

Revenue
1.33m NOK 1.40m NOK
+5.0%
Operating result
+738.4k NOK +720.7k NOK
-2.4%
Net result
+183.6k NOK +2 076 NOK
-98.9%
Equity
5.29m NOK 5.29m NOK
+0.0%
Cash
264.4k NOK 13.7k NOK
-94.8%
Total assets
20.99m NOK 20.45m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.33m NOK to 1.40m NOK (+5.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.29m NOK → 5.29m NOK (equity ratio 25.2% → 25.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +738.4k NOK → +720.7k NOK (op. margin 55.4% → 51.5%). Calculated

  • ↓

    Net result weakened

    Net result +183.6k NOK → +2 076 NOK (net margin 13.8% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 264.4k NOK → 13.7k NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 29.8k NOK (0% → 2% of revenue). Calculated