Org.nr 914 412 153 2017 → 2018 Year-over-year analysis

A.S.K PROSJEKT AS: årsregnskap 2018 vs 2017

Grew 38% on revenue, returned to profit, cash halved-plus

approved 2019-05-20; registry 2019-06-08; journal 2019 395988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A.S.K PROSJEKT AS. Revenue 441.1k NOK → 608.5k NOK (+37.9%). Net result -73.3k NOK → +10.9k NOK. Equity -37.2k NOK → -26.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.S.K PROSJEKT AS.

Scorecard

Revenue
441.1k NOK 608.5k NOK
+37.9%
Operating result
-73.2k NOK +14.7k NOK
+120.0%
Net result
-73.3k NOK +10.9k NOK
+114.8%
Equity
-37.2k NOK -26.4k NOK
+29.2%
Cash
4 171 NOK 277 NOK
-93.4%
Total assets
7 562 NOK 17.2k NOK
+126.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 441.1k NOK to 608.5k NOK (+37.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -73.2k NOK → +14.7k NOK (op. margin -16.6% → 2.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 73.3k NOK to a profit of 10.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -37.2k NOK → -26.4k NOK (equity ratio -492.6% → -153.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4 171 NOK → 277 NOK (-93.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10 NOK → 10.6k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 207.7k NOK → 321.2k NOK (+54.6% YoY). Calculated