Org.nr 914 412 153 2020 → 2021 Year-over-year analysis

A.S.K PROSJEKT AS: årsregnskap 2021 vs 2020

Grew 684% on revenue, stronger earnings

registry 2022-07-23; journal 2022 763224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.S.K PROSJEKT AS. Revenue 48.0k NOK → 376.2k NOK (+684.4%). Net result -269.8k NOK → -41.3k NOK. Equity -219.9k NOK → -261.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A.S.K PROSJEKT AS.

Scorecard

Revenue
48.0k NOK 376.2k NOK
+684.4%
Operating result
-337.4k NOK -49.4k NOK
+85.3%
Net result
-269.8k NOK -41.3k NOK
+84.7%
Equity
-219.9k NOK -261.2k NOK
-18.8%
Cash
5 651 NOK 8 093 NOK
+43.2%
Total assets
108.3k NOK 100.2k NOK
-7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.0k NOK to 376.2k NOK (+684.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -337.4k NOK → -49.4k NOK (op. margin -703.5% → -13.1%). Calculated

  • ↑

    Net result improved

    Net result -269.8k NOK → -41.3k NOK (net margin -562.6% → -11.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 651 NOK → 8 093 NOK (+43.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -219.9k NOK → -261.2k NOK (equity ratio -203.0% → -260.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -260.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 78.0k NOK → 247.5k NOK (+217.5% YoY). Calculated