Org.nr 947 213 962 2004 → 2005 Year-over-year analysis

A/S KATRO: årsregnskap 2005 vs 2004

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S KATRO. Revenue 265.3k NOK → 302.8k NOK (+14.1%). Net result +5 197 NOK → +5 806 NOK. Equity 87.3k NOK → 81.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S KATRO.

Scorecard

Revenue
265.3k NOK 302.8k NOK
+14.1%
Operating result
+6 849 NOK -7 986 NOK
-216.6%
Net result
+5 197 NOK +5 806 NOK
+11.7%
Equity
87.3k NOK 81.5k NOK
-6.6%
Total assets
113.2k NOK 118.6k NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 265.3k NOK to 302.8k NOK (+14.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 849 NOK → -7 986 NOK (op. margin 2.6% → -2.6%). Calculated

  • ↓

    Equity eroded

    Book equity 87.3k NOK → 81.5k NOK (equity ratio 77.2% → 68.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 85.5k NOK → 1.17m NOK (32% → 386% of revenue). Calculated