Org.nr 947 213 962 2019 → 2020 Year-over-year analysis

A/S KATRO: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings

approved 2021-01-03; registry 2021-03-23; journal 2021 163856

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S KATRO. Revenue 778.9k NOK → 887.5k NOK (+13.9%). Net result +27.6k NOK → +52.8k NOK. Equity 895.7k NOK → 948.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S KATRO.

Scorecard

Revenue
778.9k NOK 887.5k NOK
+13.9%
Operating result
+29.1k NOK +61.5k NOK
+111.2%
Net result
+27.6k NOK +52.8k NOK
+91.3%
Equity
895.7k NOK 948.5k NOK
+5.9%
Cash
885.9k NOK 887.7k NOK
+0.2%
Total assets
982.3k NOK 94.1k NOK
-90.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 778.9k NOK to 887.5k NOK (+13.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +29.1k NOK → +61.5k NOK (op. margin 3.7% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +27.6k NOK → +52.8k NOK (net margin 3.5% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 895.7k NOK → 948.5k NOK (equity ratio 91.2% → 1008.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 885.9k NOK → 887.7k NOK (+0.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.30× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 375.2k NOK → 466.7k NOK (48% → 53% of revenue). Calculated