Org.nr 946 003 557 2016 → 2017 Year-over-year analysis

A/S Kvikk: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-02-15; registry 2018-03-10; journal 2018 225877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Kvikk. Revenue 181.9k NOK → 189.6k NOK (+4.2%). Net result -28.4k NOK → +58.6k NOK. Equity 555.1k NOK → 613.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
181.9k NOK 189.6k NOK
+4.2%
Operating result
-22.6k NOK +94.6k NOK
+519.0%
Net result
-28.4k NOK +58.6k NOK
+306.7%
Equity
555.1k NOK 613.7k NOK
+10.6%
Cash
465.1k NOK 136.0k NOK
-70.8%
Total assets
1.81m NOK 1.47m NOK
-18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 181.9k NOK to 189.6k NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -22.6k NOK → +94.6k NOK (op. margin -12.4% → 49.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.4k NOK to a profit of 58.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 555.1k NOK → 613.7k NOK (equity ratio 30.7% → 41.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 114.1k NOK → 2 114 NOK (63% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 465.1k NOK → 136.0k NOK (-70.8% YoY). Calculated