Org.nr 930 892 386 2002 → 2003 Year-over-year analysis

A/S LANDÅSVEIEN 5 & 7: årsregnskap 2003 vs 2002

Grew 18% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S LANDÅSVEIEN 5 & 7. Revenue 172.6k NOK → 204.2k NOK (+18.3%). Net result -6 486 NOK → +60.3k NOK. Equity -26.3k NOK → 292.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

Scorecard

Revenue
172.6k NOK 204.2k NOK
+18.3%
Operating result
+11.5k NOK +79.7k NOK
+590.3%
Net result
-6 486 NOK +60.3k NOK
+1030.5%
Equity
-26.3k NOK 292.8k NOK
+1213.2%
Total assets
217.9k NOK 552.0k NOK
+153.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 172.6k NOK to 204.2k NOK (+18.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.5k NOK → +79.7k NOK (op. margin 6.7% → 39.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 486 NOK to a profit of 60.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -26.3k NOK → 292.8k NOK (equity ratio -12.1% → 53.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 52.0k NOK → 100.0k NOK (+48.0k NOK). Reported fact