Org.nr 930 892 386 2013 → 2014 Year-over-year analysis

A/S LANDÅSVEIEN 5 & 7: årsregnskap 2014 vs 2013

Shrank 7% on revenue, weaker earnings, cash halved-plus

approved 2015-05-04; registry 2015-06-22; journal 2015 499905

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S LANDÅSVEIEN 5 & 7. Revenue 446.6k NOK → 415.0k NOK (-7.1%). Net result +50.3k NOK → +17.1k NOK. Equity 648.8k NOK → 665.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
446.6k NOK 415.0k NOK
-7.1%
Operating result
+180.5k NOK +139.2k NOK
-22.9%
Net result
+50.3k NOK +17.1k NOK
-66.0%
Equity
648.8k NOK 665.8k NOK
+2.6%
Cash
155.8k NOK 76.0k NOK
-51.2%
Total assets
3.20m NOK 3.15m NOK
-1.5%

What improved

  • ↑

    Equity strengthened

    Book equity 648.8k NOK → 665.8k NOK (equity ratio 20.3% → 21.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 26.8k NOK → 2 014 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 446.6k NOK to 415.0k NOK (-7.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +180.5k NOK → +139.2k NOK (op. margin 40.4% → 33.5%). Calculated

  • ↓

    Net result weakened

    Net result +50.3k NOK → +17.1k NOK (net margin 11.3% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 155.8k NOK → 76.0k NOK (-51.2% YoY). Calculated