Org.nr 932 825 260 2001 → 2002 Year-over-year analysis

A/S LOCO: årsregnskap 2002 vs 2001

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A/S LOCO. Revenue 25.0k NOK → 0 NOK (-100.0%). Net result +20.5k NOK → -1.01m NOK. Equity 17.68m NOK → 16.68m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Revenue
25.0k NOK 0 NOK
-100.0%
Operating result
-852.6k NOK -1.31m NOK
-53.1%
Net result
+20.5k NOK -1.01m NOK
-5005.4%
Equity
17.68m NOK 16.68m NOK
-5.7%
Cash
5.25m NOK 4.00m NOK
-23.9%
Total assets
173.36m NOK 153.15m NOK
-11.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -852.6k NOK → -1.31m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.5k NOK profit to a loss of 1.01m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.68m NOK → 16.68m NOK (equity ratio 10.2% → 10.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.25m NOK → 4.00m NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.48m NOK → 4.88m NOK. Reported fact