FirmaIQ
Org.nr 932 825 260 2004 → 2005 Year-over-year analysis

A/S LOCO: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for A/S LOCO. Net result +3.87m NOK → 0 NOK. Equity 14.98m NOK → 28.25m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

At a glance

Scorecard

Revenue
0 NOK n/m
—
Operating result
-587.5k NOK -3.27m NOK
-457.1%
Net result
+3.87m NOK 0 NOK
-100.0%
Equity
14.98m NOK 28.25m NOK
+88.6%
Cash
260.3k NOK 431.3k NOK
+65.7%
Total assets
148.19m NOK 176.12m NOK
+18.8%

What improved

  • ↑

    Equity strengthened

    Book equity 14.98m NOK → 28.25m NOK (equity ratio 10.1% → 16.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 260.3k NOK → 431.3k NOK (+65.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.02×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -587.5k NOK → -3.27m NOK. Calculated

  • ↓

    Net result weakened

    Net result +3.87m NOK → 0 NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 36.95m NOK → 39.85m NOK. Reported fact