Org.nr 932 825 260 2008 → 2009 Year-over-year analysis

A/S LOCO: årsregnskap 2009 vs 2008

Returned to profit, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A/S LOCO. Net result -33.05m NOK → +1.83m NOK. Equity 31.09m NOK → 34.06m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Operating result
-2.12m NOK -1.21m NOK
+42.8%
Net result
-33.05m NOK +1.83m NOK
+105.5%
Equity
31.09m NOK 34.06m NOK
+9.6%
Cash
690.1k NOK 229.0k NOK
-66.8%
Total assets
205.95m NOK 212.98m NOK
+3.4%

What improved

  • ↑

    Operating result improved

    Operating result -2.12m NOK → -1.21m NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 33.05m NOK to a profit of 1.83m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 31.09m NOK → 34.06m NOK (equity ratio 15.1% → 16.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.84m NOK → 3.98m NOK (+1.14m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 690.1k NOK → 229.0k NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.49m NOK → 7.33m NOK. Reported fact