Org.nr 932 825 260 2020 → 2021 Year-over-year analysis

A/S LOCO: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-16; registry 2022-07-06; journal 2022 583308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S LOCO. Net result +24.17m NOK → +58.96m NOK. Equity 208.45m NOK → 3.27bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Operating result
-3.31m NOK -3.80m NOK
-14.7%
Net result
+24.17m NOK +58.96m NOK
+144.0%
Equity
208.45m NOK 3.27bn NOK
+1468.0%
Cash
38.22m NOK 71.85m NOK
+88.0%
Total assets
208.45m NOK 268.60m NOK
+28.9%

What improved

  • ↑

    Net result improved

    Net result +24.17m NOK → +58.96m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 208.45m NOK → 3.27bn NOK (equity ratio 100.0% → 1216.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.22m NOK → 71.85m NOK (+88.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 97.01m NOK → 98.20m NOK (+1.19m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.31m NOK → -3.80m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 92.26m NOK → 111.93m NOK. Reported fact