Org.nr 932 825 260 2022 → 2023 Year-over-year analysis

A/S LOCO: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-13; registry 2024-07-06; journal 2024 590378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S LOCO. Net result +19.59m NOK → +10.86m NOK. Equity 1.29bn NOK → 1.11bn NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Operating result
-4.58m NOK -4.53m NOK
+1.0%
Net result
+19.59m NOK +10.86m NOK
-44.6%
Equity
1.29bn NOK 1.11bn NOK
-13.9%
Cash
14.50m NOK 1.51m NOK
-89.6%
Total assets
288.19m NOK 300.36m NOK
+4.2%

What improved

  • ↑

    Operating result improved

    Operating result -4.58m NOK → -4.53m NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +19.59m NOK → +10.86m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.29bn NOK → 1.11bn NOK (equity ratio 447.0% → 369.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.50m NOK → 1.51m NOK (-89.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.50m NOK → 1.51m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 169.52m NOK → 96.44m NOK. Reported fact