Org.nr 943 079 420 2017 → 2018 Year-over-year analysis

A/S LOKALAVISENE: årsregnskap 2018 vs 2017

Grew 139% on revenue, weaker earnings, fresh owner capital

approved 2019-06-27; registry 2019-07-06; journal 2019 611973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S LOKALAVISENE. Revenue 12.52m NOK → 29.95m NOK (+139.2%). Net result +464.3k NOK → +109.6k NOK. Equity 6.11m NOK → 6.24m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
12.52m NOK 29.95m NOK
+139.2%
Operating result
+511.7k NOK +60.3k NOK
-88.2%
Net result
+464.3k NOK +109.6k NOK
-76.4%
Equity
6.11m NOK 6.24m NOK
+2.3%
Total assets
17.33m NOK 17.03m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.52m NOK to 29.95m NOK (+139.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.11m NOK → 6.24m NOK (equity ratio 35.2% → 36.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 13.81m NOK → 18.26m NOK (+4.45m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +511.7k NOK → +60.3k NOK (op. margin 4.1% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +464.3k NOK → +109.6k NOK (net margin 3.7% → 0.4%). Calculated