Org.nr 931 058 142 2014 → 2015 Year-over-year analysis

A/S Løkkegården: årsregnskap 2015 vs 2014

Grew 7% on revenue

approved 2016-03-15; registry 2016-03-26; journal 2016 335340

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A/S Løkkegården. Revenue 4.83m NOK → 5.18m NOK (+7.2%). Equity 4.69m NOK → 4.49m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S Løkkegården.

Scorecard

Revenue
4.83m NOK 5.18m NOK
+7.2%
Operating result
+935.7k NOK +2.36m NOK
+152.2%
Net result
n/m +1.80m NOK
—
Equity
4.69m NOK 4.49m NOK
-4.2%
Cash
952.2k NOK 485.4k NOK
-49.0%
Total assets
n/m 9.12m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.83m NOK to 5.18m NOK (+7.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +935.7k NOK → +2.36m NOK (op. margin 19.4% → 45.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.69m NOK → 4.49m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 952.2k NOK → 485.4k NOK (-49.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 632.5k NOK → 700.0k NOK (13% → 14% of revenue). Calculated