Org.nr 947 606 239 2002 → 2003 Year-over-year analysis

A/S Longvafisk: årsregnskap 2003 vs 2002

Shrank 41% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S Longvafisk. Revenue 26.59m NOK → 15.69m NOK (-41.0%). Equity 1.08m NOK → 1.11m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Longvafisk.

Scorecard

Revenue
26.59m NOK 15.69m NOK
-41.0%
Operating result
+686.7k NOK +828.2k NOK
+20.6%
Equity
1.08m NOK 1.11m NOK
+2.4%
Total assets
5.81m NOK 3.08m NOK
-46.9%

What improved

  • ↑

    Operating result improved

    Operating result +686.7k NOK → +828.2k NOK (op. margin 2.6% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.11m NOK (equity ratio 18.7% → 36.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.81m NOK → 1.22m NOK (7% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.59m NOK to 15.69m NOK (-41.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.29m NOK → 10.68m NOK (-49.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 60.0k NOK. Reported fact