Org.nr 947 606 239 2004 → 2005 Year-over-year analysis

A/S Longvafisk: årsregnskap 2005 vs 2004

Grew 34% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S Longvafisk. Revenue 13.10m NOK → 17.61m NOK (+34.4%). Equity -391.1k NOK → 117.6k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Longvafisk.

Scorecard

Revenue
13.10m NOK 17.61m NOK
+34.4%
Equity
-391.1k NOK 117.6k NOK
+130.1%
Total assets
3.46m NOK 3.71m NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.10m NOK to 17.61m NOK (+34.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -391.1k NOK → 117.6k NOK (equity ratio -11.3% → 3.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 650.0k NOK → 750 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.46m NOK → 2.01m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.64m NOK → 14.28m NOK (+34.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.6k NOK → 4 080 NOK. Reported fact